Statements of Changes in Equity


  Attributable to equity holders of the Group
  Share capital Additional  paid–in capital Unrealized gain/ (loss) on available–for–sale investments Treasury shares Share option reserve Remeasure–ments of defined benefit pension plans Other  reserve Retained earnings Total equity attributable to shareholders of the GroupNon–controlling interestTotal  equity
Balances at 1 January 2011 91 4,721 787 (15,635) 4,361 1,040 (17,681) 209,205 186,889 1,952 188,841
Profit for the year 37,066 37,066 (247) 36,819
Other comprehensive income                      
Revaluation gain on available–for–sale investments (258) (258) (258)
Share of other comprehensive income recognized by associates 3 3 3
Actuarial gains 832 832 832
Income tax in respect of other comprehensive income items 51 (166) (115) (115)
Total other comprehensive income, net of tax (204) 666 462 462
Total comprehensive income (204) 666 37,066 37,528 (247) 37,281
Transactions with shareholders, recorded directly  in equity:                      
Dividends to equity holders of the Group (575) (575) (575)
Dividends to non–controlling shareholders of subsidiaries (370) (370)
Acquisition of treasury shares (4,507) (4,507) (4,507)
Sale of treasury shares 28 1,754 1,782 1,782
Acquisition and disposal of non–controlling interest (154) (154) (212) (366)
Non–controlling interest in acquired subsidiaries 8,465 8,465
Employee benefits within share–based employee motivation program (80) 718 638 638
Issue of share capital 6 (6)
Other changes in equity 9 9 9
Total transactions with shareholders 6 22 (2,753) (80) (2) (2,807) 7,883 5,076
Balances at 31 December 2011 97 4,743 583 (18,388) 4,281 1,706 (17,681) 246,269 221,610 9,588 231,198


  Attributable to equity holders of the Group
  Share capital Additional  paid–in capital Unrealized gain/ (loss) on available–for–sale investments Transla-tion of foreign operations Treasury shares Share option reserve Remeasure–ments of defined benefit pension plans Other  reserve Retained earningsTotal equity attributable to shareholders of the GroupNon–controlling interestTotal  equity
Balances at 1 January 2012 97 4,743 583 (18,388) 4,281 1,706 (17,681) 246,269 221,610 9,588 231,198
Profit for the year 32,677 32,677 525 33,202
Other comprehensive income                        
Revaluation gain on available–for–sale investments 1   1 1
Revaluation gain on available–for–sale investments transferred to profit on sale (740) (740) (740)
Exchange differences on translating foreign operations (83) (83) (6) (89)
Share of other comprehensive income recognized by associates 1 1 1
Actuarial gains 330 330 330
Income tax in respect of other comprehensive income items 146 (66) 80 80
Total other comprehensive income, net of tax (593) (82) 264 (411) (6) (417)
Total comprehensive income/ (loss) (593) (82) 264 32,677 32,266 519 32,785
Transactions with shareholders, recorded directly in equity:                        
Dividends to equity holders of the Group (10,210) (10,210) (10,210)
Dividends to non–controlling shareholders of subsidiaries (230) (230)
Acquisition of treasury shares (22,126) (22,126) (22,126)
Sale of treasury shares 138 5,692 5,830 5,830
Acquisition of non–controlling interest (8,303) (8,303) (7,325) (15,628)
Non–controlling interest in acquired subsidiaries 54 54
Employee benefits within share–based employee motivation program (1,084) 1,102 18 18
The share of changes recognized in retained earnings by associates (2) (2) (2)
Other changes in equity (538) 17,681 13,607 13,607
Total transactions with shareholders (400) (16,434) (1,084) 17,681 (17,413) (17,650) (7,501) (25,151)
Balances at 31 December 2012 97 4,343 (10) (82) (34,822) 3,197 1,970 261,533 236,226 2,606 238,832


  Attributable to equity holders of the Group
  Share capital Additional  paid–in capital Unrealized gain/ (loss) on available–for–sale investments Transla-tion of foreign operations Treasury shares Share option reserve Remeasure–ments of defined benefit pension plans Other  reserve Retained earningsTotal equity attributable to shareholders of the GroupNon–controlling interestTotal  equity
Balances at 1 January 2013 97 4,343 (10) (82) (34,822) 3,197 1,970 261,533 236,226 2,606 238,832
Profit for the year 23,872 23,872 259 24,131
Other comprehensive income                        
Exchange differences on translating foreign operations 37 37 4 41
Actuarial gains 1,853 1,853 1,853
Income tax in respect of other comprehensive loss items (371) (371) (371)
Total other comprehensive loss, net of tax 37 1,482 1,519 4 1,523
Total comprehensive income/ (loss) 37 1,482 23,872 25,391 263 25,654
Transactions with shareholders, recorded directly  in equity:                        
Dividends to equity holders of the Group (5,828) (5,828) (5,828)
Dividends to non–controlling shareholders of subsidiaries (247) (247)
Acquisition of treasury shares (58,376) (58,376) (58,376)
Sale of treasury shares (2,633) 24,873 22,240 22,240
Disposal of non–controlling interest in disposed subsidiaries 30 30 737 767
Employee benefits within share–based employee motivation program (3,197) 3,197
Other changes in equity (52) (23,239) 5 (23,286) (23,286)
Total transactions with shareholders (2,685) (33,503) (3,197) (23,239) (2,596) (65,220) 490 (64,730)
Balances at 31 December 2013 97 1,658 (10) (45) (68,325) 3,452 (23,239) 282,809 196,397 3,359 199,756